As filed with the Securities and Exchange Commission on January 4, 1999
    -------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q/A
                                (Amendment No. 1)

                        QUARTERLY REPORT UNDER SECTION 13
                 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                                     -------


For the Quarter Ended:  September 30, 1998       Commission File Number 0-27352

                                 Hybridon, Inc.
                                 --------------
             (Exact name of registrant as specified in its charter)


           Delaware                                  04-3072298
           --------                                  ----------
(State or other jurisdiction of        (I.R.S. Employer Identification Number)
organization or incorporation)

                                155 Fortune Blvd.
                                Milford, MA 01757
                                -----------------
          (Address of principal executive offices, including zip code)


                                 (508) 482-7500
                                 --------------
              (Registrant's telephone number, including area code)


Indicate by check mark  whether the  registrant  (1) has filed all reports to be
filed by Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.

                                    YES  X    NO 
                                        ---      ---

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Common Stock, par value $.001 per share                  15,306,825
- ---------------------------------------               ----------------
                 Class                       Outstanding as of December 31, 1998





HYBRIDON, INC. Form 10-Q/A INDEX Part I - Financial Information - ------------------------------ Item 1 - Financial Statements Consolidated Condensed Balance Sheets as of September 30, 1998 and December 31, 1997. Consolidated Condensed Statements of Operations for the Three Months ended and Nine Months ended September 30, 1998 and 1997 and Cumulative from May 25, 1989 (Inception) to September 30, 1998 Consolidated Condensed Statements of Cash Flows for the Nine Months ended September 30, 1998 and 1997 and Cumulative from May 25, 1989 (Inception) to September 30, 1998 Notes to Consolidated Condensed Financial Statements Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations Part II - Other Information - --------------------------- Items 1 through 4 - None Item 5 - Other Information Item 6 - Exhibits and Reports on Form 8-K Signatures

HYBRIDON, INC. AND SUBSIDIARIES (A Development Stage Company) CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED) ASSETS September 30, December 31, 1998 1997 CURRENT ASSETS: Cash and cash equivalents $ 882,825 $ 2,202,202 Accounts receivable 825,668 529,702 Accounts receivable related to real estate limited partnership 5,450,000 - Prepaid expenses and other current assets 448,372 1,005,825 ----------- ----------- Total current assets 7,606,865 3,737,729 ----------- ----------- PROPERTY AND EQUIPMENT, NET 8,953,117 19,230,804 ----------- ----------- OTHER ASSETS: Restricted cash 659,618 3,050,982 Notes receivable from officers 255,800 247,250 Deferred financing costs and other assets 923,162 3,354,767 Investment in real estate partnership - 5,450,000 ----------- ----------- 1,838,580 12,102,999 ----------- ----------- $18,398,562 $35,071,532 ----------- ----------- LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) CURRENT LIABILITIES: Current portion of long-term debt and capital lease obligations 3,030,981 7,868,474 Accounts payable 4,387,353 8,051,817 Accrued expenses 3,003,934 11,917,298 ----------- ----------- Total current liabilities 10,422,268 27,837,589 ----------- ----------- LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS, NET OF CURRENT PORTION 573,017 3,282,123 ----------- ----------- 9% CONVERTIBLE SUBORDINATED NOTES PAYABLE 1,306,000 50,000,000 ----------- ----------- STOCKHOLDERS' EQUITY(DEFICIT): Preferred stock, $.01 par value- Authorized--5,000,000 shares Issued and outstanding--None - - Series A convertible preferred stock, $.01 par value- Authorized--5,000,000 shares Issued and outstanding--624,790 shares at September 30, 1998 6,248 - Common stock, $.001 par value- Authorized--100,000,000 shares Issued and outstanding--15,254,825 and 5,059,650 shares at September 30, 1998, and December 31, 1997, respectively 15,255 5,060 Additional paid-in capital 240,301,274 173,695,698 Deficit accumulated during the development stage (233,294,707) (218,655,101) Deferred compensation (930,793) (1,093,837) ----------- ----------- Total stockholders' equity(deficit) 6,097,277 (46,048,180) ----------- ----------- 18,398,562 35,071,532 =========== =========== The accompanying notes are an integral part of these consolidated condensed financial statements.

HYBRIDON, INC. AND SUBSIDIARIES (A Development Stage Company) CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED) Cumulative from May 25, 1989 Three Months Ended Nine Months Ended (Inception) to September 30, September 30, September 30, 1998 1997 1998 1997 1998 REVENUES: Research and development $ 150,000 $ 200,000 $ 949,915 $ 980,150 $ 6,449,178 Product and service revenue 846,746 155,368 2,353,435 1,231,226 5,310,472 Interest income 44,010 294,246 106,457 898,160 3,327,196 Royalty and other income - 18,247 - 33,218 110,321 ----------- ------------ ------------ ------------ ------------- 1,040,756 667,861 3,409,807 3,142,754 15,197,167 ----------- ------------ ------------ ------------ ------------- OPERATING EXPENSES: Research and development 5,201,246 11,338,913 17,180,927 37,784,718 182,640,742 General and administrative 1,503,845 3,057,380 5,217,864 9,011,879 53,034,480 Restructuring charge - 3,100,000 - 3,100,000 11,020,000 Interest 296,344 1,605,918 2,880,307 3,223,473 9,026,337 ----------- ------------ ------------ ------------ ------------- 7,001,435 19,102,211 25,279,098 53,120,070 255,721,559 ----------- ------------ ------------ ------------ ------------- Loss from operations (5,960,679) (18,434,350) (21,869,291) (49,977,316) (240,524,392) EXTRAORDINARY ITEM: Gain on conversion of 9% - - 8,876,685 - 8,876,685 ----------- ------------ ------------ ------------ ------------- convertible subordinated notes NET LOSS (5,960,679) (18,434,350) (12,992,606) (49,977,316) (231,647,707) ----------- ------------ ------------ ------------ ------------- ACCRETION OF PREFERRED 1,647,000 - 1,647,000 - 1,647,000 ----------- ------------ ------------ ------------ ------------- STOCK DIVIDEND NET LOSS TO COMMON $(7,607,679) $(18,434,350) $(14,639,606) $(49,977,316) $(233,294,707) =========== ============ ============ ============ ============= STOCKHOLDERS BASIC AND DILUTED LOSS PER COMMON SHARE FROM (Note 3): OPERATIONS, INCLUDING $ (0.50) $ (3.65) $ (2.21) $ (9.90) ACCRECTION OF PREFERRED STOCK EXTRAORDINARY GAIN - - 0.83 - ----------- ------------ ------------ ------------ NET LOSS $ (0.50) $ (3.65) $ (1.37) $ (9.90) =========== ============ ============ ============ SHARES USED IN COMPUTING BASIC AND DILUTED NET LOSS PER COMMON SHARE (Note 3) 15,254,825 5,055,513 10,648,116 5,046,806 =========== ============ ============ ============ The accompanying notes are an integral part of these consolidated condensed financial statements

HYBRIDON, INC. AND SUBSIDIARIES (A Development Stage Company) CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) Cumulative from May 25, 1989 Nine Months Ended (inception) to September 30, September 30, 1998 1997 1998 CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $(12,992,606) $(49,977,316) $(231,647,707) Adjustments to reconcile net loss to net cash used in operating activities-- Extraordinary gain on conversion of 9% convertible subordinated notes payable (8,876,685) - (8,876,685) Depreciation and amortization 2,419,269 4,081,720 13,605,723 Loss on disposal of fixed assets 424,675 - 424,675 Issuance of common stock for services rendered 1,195,398 146,875 1,342,273 Compensation on grant of stock options, warrants and 163,044 261,519 8,286,842 restricted stock Amortization of discount on convertible promissory notes - - 690,157 payable Amortization of deferred financing costs 240,611 358,904 937,080 Noncash interest on convertible promissory notes - - 260,799 payable Write-down of assets related to restructuring 6,600,000 331,000 7,200,000 Changes in operating assets and liabilities- Accounts receivable (295,966) 276,545 (825,668) Prepaid and other current assets 557,703 (541,718) (448,122) Notes receivable from officers (8,550) 55,952 (255,800) Amounts payable to related parties - - (200,000) Accounts payable and accrued expenses (6,871,326) 3,349,962 13,097,789 Deferred revenue - (86,250) - ------------ ------------ ------------- Net cash used in operating activities (17,444,433) (41,742,807) (196,408,644) ------------ ------------ ------------- CASH FLOWS FROM INVESTING ACTIVITIES: Increase in short-term investments - (5,113,569) - Purchases of property and equipment, net (340,507) (6,645,439) (29,652,972) Proceeds from sale of fixed assets 460,000 - 460,000 Investment in real estate partnership - - (5,450,000) ------------ ------------ ------------- Net cash provided by (used in) investing activities 119,493 (11,759,008) (34,642,972) ------------ ------------ ------------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from issuance of convertible preferred stock 6,804,562 - 103,388,716 Proceeds from issuance of common stock related to stock - 83,327 1,260,928 options and restricted stock grants Proceeds from issuance of common stock related to stock - 9,075 3,185,816 warrants Net proceeds from issuance of common stock 6,876,676 - 59,232,000 Repurchase of common stock - - (263) Proceeds from notes payable - - 9,450,000 Proceeds from issuance of convertible promissory notes 4,233,832 50,000,000 63,425,576 payable Proceeds from long-term debt - - 662,107 Payments on long-term debt and capital leases (4,236,693) (1,169,656) (7,602,573) Proceeds from sale/leaseback - 1,165,236 4,001,018 Decrease (increase) in restricted cash and other 2,327,186 (626,985) (1,811,945) assets (Increase) decrease in deferred financing costs - (2,699,957) (3,256,939) ------------ ------------ ------------- Net cash provided by financing activities 16,005,563 46,761,040 231,934,441 ------------ ------------ ------------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,319,377) (6,740,775) 882,825 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,202,202 12,633,742 - ------------ ------------ ------------- CASH AND CASH EQUIVALENTS, END OF PERIOD $ 882,825 $ 5,892,967 $ 882,825 ============ ============ ============== SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid for interest $ 1,494,323 $ 786,005 $ 5,124,773 ============ ============ ============= The accompanying notes are an integral part of these consolidated condensed financial statements. HYBRIDON, INC. AND SUBSIDIARIES (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED) (1) ORGANIZATION Hybridon, Inc. (the "Company") was incorporated in the State of Delaware on May 25, 1989. The Company is engaged in the discovery and development of novel genetic medicines based primarily on antisense technology. The Company is in the development stage. Since inception, the Company has been engaged primarily in research and development efforts, development of its manufacturing capabilities and organizational efforts, including recruiting of scientific and management personnel and raising capital. To date, the Company has not received revenue from the sale of biopharmaceutical products developed by it based on antisense technology. In order to commercialize its own products, the Company will need to address a number of technological challenges and comply with comprehensive regulatory requirements. Accordingly, it is not possible to predict the amount of funds that will be required or the length of time that will pass before the Company receives revenues from sales of any of these products. Revenues received by the Company to date have been derived primarily from collaboration agreements, interest on investment funds, revenues from the custom contract manufacturing of synthetic DNA and reagent products by the Company's Hybridon Specialty Products Division. As a result, although the Company has begun to generate revenues from its custom contract manufacturing business, the Company is dependent on the proceeds from possible future sales of equity securities, debt financings and research and development collaborations in order to fund future operations. On May 5, 1998, the Company completed a private offering of equity securities raising total gross proceeds of approximately $27.3 million from the issuance of 9,597,476 shares of common stock, 114,285 shares of Series A convertible preferred stock and warrants to purchase 2,657,219 shares of common stock at $2.40 per share. The gross proceeds include the conversion of approximately $6.2 million of accounts payable, capital lease obligations and other obligations into common stock. The Company incurred approximately $2.6 million of cash expenses related to the private offering and issued 597,699 shares of common stock and warrants to purchase 1,720,825 shares of common stock at $2.40 per share to the placement agents. The compensation received by Pillar Investments Ltd. ("Pillar"), a company affiliated with certain directors of the Company, with respect to the offshore component of the private offering (the "Offshore Offering") consisted of (i) 9% of gross proceeds of such Offshore Offering and (ii) a non-accountable expense allowance equal to 4% of gross proceeds of such Offshore Offering. Pillar received approximately $1.6 million and warrants to purchase 1,111,630 shares of common stock at $2.40 per share. On February 6, 1998, the Company commenced an exchange offer to the holders of the 9% Convertible Subordinated Notes (the "9% Notes") (see Note 6) to exchange the 9% Notes for Series A convertible preferred stock and certain warrants of the Company. On May 5, 1998, noteholders holding $48.7 million of principal and $2,361,850 of accrued interest tendered such principal and accrued interest to the Company for 510,505 shares of Series A convertible preferred stock and warrants to purchase 3,002,958 shares of common stock with an exercise price of $4.25 per share. In accordance with Statement of Financial Accounting ("SFAS") No.15, Accounting by Debtors and Creditors for Troubled Debt Restructurings, the Company recorded an extraordinary gain of approximately $8.9 million related to the conversion. The extraordinary gain represents the difference between the carrying value of the 9% Notes and the fair value of the Series A convertible preferred stock, as determined by the per share sales price of Series A convertible preferred stock sold in the private offering described above, and warrants to purchase common stock issued by the Company.

HYBRIDON, INC. AND SUBSIDIARIES (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED) (2) UNAUDITED INTERIM FINANCIAL STATEMENTS The unaudited consolidated condensed financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission and include, in the opinion of management, all adjustments, consisting of normal, recurring adjustments, necessary for a fair presentation of interim period results. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. The Company believes, however, that its disclosures are adequate to make the information presented not misleading. The results for the interim periods presented are not necessarily indicative of results to be expected for the full fiscal year. It is suggested that these financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 1997, as filed with the Securities and Exchange Commission. (3) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Net Loss per Common Share The Company applies SFAS No. 128, Earnings per Share, in calculating earnings per share. Basic net loss per share is computed by dividing net loss applicable to common stockholders (net loss plus cumulative preferred stock dividends) by the weighted average number of common shares outstanding during the period. Diluted net loss per share for the periods presented is the same as basic net loss per share as the inclusion of the potential common stock equivalents would be antidilutive. Antidilutive securities which consist of stock options and warrants that are not included in diluted net loss per common share were 12,568,143 and 2,686,863 for the nine month periods ended September 30, 1998 and 1997, respectively. (4) CASH EQUIVALENTS The Company applies SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities. Under SFAS No. 115, debt securities that the Company has the positive intent and ability to hold to maturity are recorded at amortized cost and are classified as held-to-maturity securities. These securities include cash equivalents and restricted cash. Cash equivalents have original maturities of less than three months. Cash and cash equivalents at September 30, 1998 and December 31, 1997 consisted of the following: September 30, December 31, 1998 1997 Cash and cash equivalents Cash and money market funds $ 400,949 $ 1,702,272 Corporate bond 481,876 499,930 -------------- ----------------- $ 882,825 $ 2,202,202 ============== ================= Restricted cash - long-term Certificates of deposit $ - $ 2,016,364 Savings account 659,618 1,034,618 -------------- ----------------- $ 659,618 $ 3,050,982 ============== =================

HYBRIDON, INC. AND SUBSIDIARIES (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED) (5) ACCOUNTS RECEIVABLE RELATED TO REAL ESTATE LIMITED PARTNERSHIP Under the terms of the Cambridge, Massachusetts building lease (the "Cambridge Lease"), the Company accounted for $5,450,000 of its payments for a portion of the costs of construction of the leased premises as contributions to the capital of the Cambridge landlord in exchange for a limited partnership interest in the Cambridge landlord (the "Partnership Interest"). Under the terms of the Partnership Interest, the Company has the right at any time prior to February 2000 to sell the Partnership Interest back to the other limited partners of the landlord. In April 1998, the Company exercised its right to sell back the Partnership Interest and accordingly the contribution to the real estate partnership has been classified as a current asset at September 30, 1998. Subsequent to September 30, 1998, the sale of the building was finalized and the Company received payment in November 1998. (6) 9.0% CONVERTIBLE SUBORDINATED NOTES On April 2, 1997, the Company issued $50,000,000 of the 9% Notes. As discussed in Note 1, on May 5, 1998 noteholders holding $48.7 million of principal value of the 9% Notes tendered such notes in exchange for Series A convertible preferred stock and warrants to purchase common stock. In addition, $2,361,850 of accrued interest thereon was converted into shares of Series A convertible preferred stock and warrants to purchase common stock. As of September 30, 1998, there is $1.3 million principal amount of 9% Notes outstanding. Under the terms of the 9% Notes, the Company must make semi-annual interest payments on the outstanding principal balance through the maturity date of April 1, 2004. If the 9% Notes are converted prior to April 1, 2000, the Noteholders are entitled to receive accrued interest from the date of the most recent interest payment through the conversion date. The 9% Notes are subordinate to substantially all of the Company's existing indebtedness. The 9% Notes are convertible at any time prior to the maturity date at a conversion price equal to $35.0625 per share, subject to adjustment under certain circumstances, as defined. Beginning April 1, 2000, the Company may redeem the 9% Notes at its option for a 4.5% premium over the original issuance price, provided that from April 1, 2000 to March 31, 2001, the 9% Notes may not be redeemed unless the closing price of the common stock equals or exceeds 150% of the conversion price for a period of at least 20 out of 30 consecutive trading days and the 9% Notes redeemed within 60 days after such trading period. The premium decreases by 1.5% each year through March 31, 2003. Upon a change of control of the Company, as defined, the Company will be required to offer to repurchase the 9% Notes at 150% of the original issuance price. (7) NEW ACCOUNTING STANDARDS Effective January 1, 1998, the Company adopted SFAS No. 130, Reporting Comprehensive Income. SFAS No. 130 requires disclosure of all components of comprehensive income on an annual and interim basis. Comprehensive income is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources. The Company's total comprehensive net loss for the three and nine month periods ended September 30, 1998 and 1997 were the same as reported net loss for those periods. In July 1997, the FASB issued SFAS No. 131, Disclosures About Segments of an Enterprise and Related Information. SFAS No. 131 requires certain financial and supplementary information to be disclosed on an annual and interim basis for each reportable segment of an enterprise. SFAS No. 131 is effective for fiscal years beginning after December 15, 1997. Unless impracticable, companies would be required to restate prior period information

HYBRIDON, INC. AND SUBSIDIARIES (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED) upon adoption. The Company believes that the adoption of SFAS No. 131 will not have a material impact on its financial results or financial position. (8) RESTRUCTURING Beginning in July 1997, the Company implemented a restructuring plan to reduce expenditures on a phased basis over the balance of 1997 in an effort to conserve its cash resources. As a part of this restructuring plan, the Company recorded an $11,020,000 restructuring charge in 1997 to provide for (i) the termination of certain research programs, (ii) the abandonment of certain leased facilities (net of sublease income and related disposal of fixed assets), (iii) severance obligations to nearly 100 terminated employees and (iv) the cancellation of certain other contracts. During the third quarter of 1998, the Company completed its restructuring plan after moving its corporate headquarters to Milford, Massachusetts. (9) NOTE PAYABLE TO A BANK In December 1996, the Company entered into a five year $7,500,000 note payable with a bank. The note contains certain financial covenants that require the Company to maintain minimum tangible net worth and minimum liquidity and prohibits the payment of dividends. The note is payable in 59 equal installments of $62,500 commencing on February 1, 1997 with a balloon payment of the then remaining outstanding principal balance due on January 1, 2002. During 1997, the Company's minimum liquidity had fallen below the required amount and the Company deposited $1,758,542 as collateral under the cash pledge agreement. During 1998, the bank withdrew the full amount of the restricted cash and applied it against the outstanding balance of the note. The minimum liquidity requirements were subsequently amended to provide that if as of the fifteenth and last day of each calendar month the Company does not have minimum liquidity of at least $4,000,000, as defined, the Company will be required to immediately repay to the bank 100% of the then outstanding balance. As of September 30, 1998, $2,895,000 was outstanding under the note, which is classified as a current liability in the accompanying September 30, 1998 consolidated balance sheet. During August 1998, the Company placed $1.6 million in escrow at the bank's request, which was withdrawn and applied against the outstanding balance of the note by the bank. Also, upon the closing of the sale of the Partnership Interest (see Note 5) the Company was required to pay down an additional $750,000 on the note. The Company is also required to pay to the bank one-half of any proceeds received from the sale of certain assets. The Company intends to make payments relating to these items to the bank during November 1998 in the event that the Loan is not purchased as described in Note 13. On September 29, 1998, the Company received a waiver of noncompliance since the Company was not in compliance with the minimum liquidity and minimum tangible net worth covenants associated with the note. Following the sale of the partnership interest, the Company was in compliance with all such covenants. (10) METHYLGENE, INC. LICENSING AGREEMENT In January 1996, the Company and MethylGene, Inc. ("MethylGene") (a Canadian company which is approximately 30% owned by the Company) entered into a licensing agreement for the purpose of researching and developing compounds for the treatment of cancer and other indications. In May 1998, this agreement was amended to grant MethylGene a non-exclusive right to use any and all antisense chemistries discovered by the Company or any of its affiliates for a period commencing on May 5, 1998 and ending on the earlier of (i) the effective date of termination by MethylGene of its contract for development services to be provided by the Company, (ii) May 5, 1999, unless MethylGene exercises its option to continue contracting for development services, or (iii) May 5, 2000.

HYBRIDON, INC. AND SUBSIDIARIES (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED) As additional consideration for this non-exclusive right, MethylGene is required to pay the Company certain milestone amounts, as defined, and transfer 300,000 shares of MethylGene's class B shares to the Company. The Company has placed no value on these shares. In the third quarter of 1998, the Company recorded $250,000 of revenue received from MethylGene. (11) UNITS ISSUED TO PRIMEDICA CORPORATION The Company has issued 250,000 shares of common stock and 62,500 warrants to purchase common stock to Primedica Corporation ("Primedica") for $250 in cash and future services to be provided. The services shall commence upon the Company's request after (i) the Company's securities are listed on a nationally recognized exchange, and (ii) the average closing price of the Company's common stock is at least $2.00 per share for the twenty day trading period preceding the contract commencement date. In the event that the Company does not use these services as a result of the failure to meet the contract conditions, Primedica may forfeit to the Company all or part of the common stock and warrants held by Primedica. The Company has recorded these shares as issued and outstanding at September 30, 1998 at par value. The Company will record an expense for these services as the services are provided. (12) SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION The accompanying consolidated financial statements include the following information: Cumulative from May 25, 1989 Nine Months Ended (Inception) to September 30, September 30, 1998 1997 1998 SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING ACTIVITIES: Issuance of Series A convertible preferred stock in exchange for conversion of 9% convertible subordinated notes payable and accrued interest $51,061,850 $ - $ 51,061,850 Accretion of Series A convertible preferred stock dividends $ 1,647,000 $ - $ 1,647,000 Issuance of common stock in exchange for conversion of convertible subordinated notes payable $ 4,800,000 $ - $ 4,800,000 Issuance of common stock in exchange for conversion of accounts payable, capital lease obligations and accrued interest $ 6,434,308 $ - $ 6,434,308 Issuance of common stock for services rendered $ 1,195,398 $ - $ 1,342,272

HYBRIDON, INC. AND SUBSIDIARIES (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED) (13) SUBSEQUENT EVENT Subsequent to September 30, 1998, Forum Capital Markets, LLC ("Forum") and Pecks Management Partners Ltd. ("Pecks"; Forum and Pecks collectively, the "Lender"), affiliates of two members of the Company's Board of Directors, agreed to purchase the Company's note payable to the bank (see Note 9). In connection with this purchase, the Lender will lend an additional amount to the Company as soon as practicable so as to increase the outstanding principal amount of the note payable to $6,000,000. In addition, the terms of the note payable will be amended as follows: (i) the maturity will be extended to November 30, 2003; (ii) the interest rate will be decreased to 8%; (iii) interest will be payable monthly in arrears, with the principal due in full at maturity of the note payable; (iv) the note payable will be convertible, at the Lender's option, in whole or in part, into shares of common stock of the Company; (v) the threshold of the minimum liquidity covenant will be reduced from $4,000,000 to $2,000,000; and (vi) the note payable may not be prepaid, in whole or in part, at any time prior to December 1, 2000. The other terms of the note payable will remain unchanged. In connection with the purchase of the note payable, Forum will receive a fee of $400,000, which will be reinvested by Forum by purchasing from the Company common or preferred stock and warrants, and will also receive warrants to purchase $400,000 of shares of common stock of the Company.

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The Company is engaged in the discovery and development of genetic medicines based on antisense technology. The Company commenced operations in February 1990 and since that time has been engaged primarily in research and development efforts, development of its manufacturing capabilities and organizational efforts, including recruitment of scientific and management personnel, and raising capital. To date, the Company has not received revenue from the sale of biopharmaceutical products developed by it. In order to commercialize its own products, the Company will need to address a number of technological challenges and comply with comprehensive regulatory requirements. Accordingly, it is not possible to predict the amount of funds that will be required or the length of time that will pass before the Company receives revenues from sales of any of these products. All revenues received by the Company to date have been derived from collaborative and service agreements, interest on invested funds and revenues from the custom contract manufacturing of synthetic DNA and reagent products by the Hybridon Specialty Products ("HSP") Division. The Company has incurred cumulative losses from inception through September 30, 1998 of approximately $231.6 million. In the second half of 1997, the Company commenced a restructuring program that has significantly reduced the Company's operating expenses and cost requirements in 1998 from 1997 levels. However, the Company expects that its research and development expenses will continue to be significant in the fourth quarter of 1998 and in future years as it pursues its core drug development programs and expects to continue to incur operating losses and have significant capital requirements that it will not be able to satisfy with internally generated funds. The Company continues to explore opportunities to reduce operating expenses in an effort to conserve its cash resources. The number of employees has continued to decline through attrition; as of November 10, 1998, the Company had 49 full-time employees. RESULTS OF OPERATIONS The Company had total revenues of $1,041,000 and $668,000 in the three months ended September 30, 1998 and 1997, respectively, and $3,410,000 and $3,143,000 in the nine months ended September 30, 1998 and 1997, respectively. Revenues from research and development collaborations were $150,000 and $200,000 for the three months ended September 30, 1998 and 1997, respectively, and $950,000 and $980,000 for the nine months ended September 30, 1998 and 1997, respectively. Product and service revenue from the HSP Division was $847,000 and $155,000 for the three months ended September 30, 1998 and 1997, respectively, and $2,353,000 and $1,231,000 for the nine months ended September 30, 1998 and 1997, respectively. Included in the three months ended September 30, 1998 was $250,000 of revenue received under its License Agreement with MethylGene, Inc. ("MethylGene") for certain services provided. The increase in product and service revenue in 1998 was a result of an expansion in the customer base and increasing sales to existing customers and revenue earned under the License Agreement with MethylGene. Interest income was $44,000 and $294,000 for the three months ended September 30, 1998 and 1997, respectively, and $106,000 and $898,000 for the nine months ended September 30, 1998 and 1997, respectively. The decrease in interest income is attributable to the decrease in cash and investments held by the Company in 1998 as compared to 1997. 1

The Company had research and development expenses of $5,201,000 and $11,339,000 for the three months ended September 30, 1998 and 1997, respectively, and $17,181,000 and $37,785,000 for the nine months ended September 30, 1998 and 1997, respectively. The decrease in research and development expenses in 1998 reflects the restructuring program that was commenced during the second half of 1997 and completed in the third quarter of 1998. The restructuring included the discontinuation of operations at the Company's facilities in Europe, termination of the clinical development of GEM 91 and the reduction or suspension of selected programs unrelated to the Company's core advanced chemistry antisense drug development program, including the termination of its ribozyme program. The restructuring resulted in significant reductions in employee-related expenses, clinical and outside testing, consulting, materials and lab expenses. The Company's facility costs in 1998 were also reduced by the income received from subleasing its underutilized facilities. The Company has now relocated its headquarters to its manufacturing facility, which is located in Milford, Massachusetts. The Company had general and administrative expenses of $1,504,000 and $3,057,000 for the three months ended September 30, 1998 and 1997, respectively, and $5,218,000 and $9,012,000 for the nine months ended September 30, 1998 and 1997, respectively. The decrease in general and administrative expenses in 1998 resulted primarily from the Company's restructuring program initiated during the second half of 1997 and its effect on employee-related expenses, consulting and net facilities costs. The Company had interest expense of $296,000 and $1,606,000 for the three months ended September 30, 1998 and 1997, respectively, and $2,880,000 and $3,223,000 for the nine months ended September 30, 1998 and 1997, respectively. The decrease in interest expense in 1998 is mainly attributable to the conversion of approximately $48.7 million of the 9% Convertible Subordinated Notes (the "9% Notes"), issued in the second quarter of 1997, to Series A Convertible Preferred Stock on May 5, 1998. As a result of the above factors, the Company incurred losses from operations of $5,961,000 and $18,434,000 for the three months ended September 30, 1998 and 1997, respectively, and $21,869,000 and $49,977,000 for the nine months ended September 30, 1998 and 1997, respectively. The Company had extraordinary income of $8,877,000 for the nine months ended September 30, 1998 resulting from the conversion of the 9% Notes to Series A Convertible Preferred Stock in the second quarter of 1998. See "Item 1 - Financial Statements - Notes to Consolidated Condensed Financial Statements" for a discussion of the Company's extraordinary income. As a result of this transaction, the Company reduced its net loss to $12,993,000 for the nine months ended September 30, 1998. LIQUIDITY AND CAPITAL RESOURCES During the nine months ended September 30, 1998, the Company's net cash used in operating activities amounted to $17,444,000. The Company's operating cash requirements were funded primarily through the utilization of existing cash and proceeds raised in private equity offerings conducted in the first half of 1998, the collection of its accounts receivable from sales and services provided by the Company, collaborative payments received, the rental payments from its underutilized facilities, and the sale of equipment. The Company believes that its existing and expected capital resources will be adequate to fund the Company's cash requirements into 1999. The Company's existing capital resources include the following amounts received in the fourth quarter of 1998. First, $6,163,000 received in connection with relocation of the Company's corporate 2

headquarters to Milford, Massachusetts, and the sale of the Company's interest in the Charles River Building Limited Partnership, which owned the Company's former headquarters facility; this amount includes a portion of the security deposit relating to the Company's lease to its former headquarters facility and the release of $660,000 in restricted cash. Second, $254,000 was received in connection with the sale in October 1998 of certain equipment and furniture. The Company's expected capital resources include committed collaborative research and development payments from Searle, additional amounts expected to be advanced under the Credit Facility (as described below), research and development funding expected from MethylGene, Inc. and the profit margins on anticipated sales by the HSP Division. In June 1998, the Company relocated its headquarters from Cambridge, Massachusetts to its manufacturing facility in Milford, Massachusetts. The Cambridge facility was re-leased in September 1998 to a third party, subject to a sublease of a portion of the facility. As a result, the Company was relieved of its substantial lease obligations for the Cambridge facility, subject to a contingent continuing liability for any defaults which may arise under the sublease. Forum Capital Markets, LLC ("Forum") and Pecks Management Partners Ltd. ("Pecks"; Forum and Pecks collectively, the "Lender"), affiliates of two members of the Company's Board of Directors, have agreed to purchase the loan made by Silicon Valley Bank to the Company pursuant to the Loan and Security Agreement dated December 31, 1996, between the Company and Silicon Valley Bank, as amended (the "Loan"), the outstanding principal amount of which is currently approximately $2.8 million. In connection with the purchase of the Loan, the Lender will lend an additional amount to the Company as soon as practicable so as to increase the outstanding principal amount of the Loan to $6,000,000. In addition, the terms of the Loan will be amended as follows: (i) the maturity will be extended to November 30, 2003; (ii) the interest rate will be decreased to 8%; (iii) interest will be payable monthly in arrears, with the principal due in full at maturity of the Loan; (iv) the Loan will be convertible, at the Lender's option, in whole or in part, into shares of common stock, par value $.001 per share, of the Company ("Common Stock") at a rate equal to the mid-point between the bid and ask price on the date of closing of the purchase of the Loan; (v) the threshold of the Minimum Liquidity covenant will be reduced from $4,000,000 to $2,000,000; and the Loan may not be prepaid, in whole or in part, at any time prior to December 1, 2000. The other terms of the Loan will remain unchanged. In connection with the purchase of the Loan, Forum will receive a fee of $400,000, which will be reinvested by Forum by purchasing from the Company either (i) shares of Common Stock or shares of preferred stock of the Company and accompanying warrants on the same terms as they are sold to investors in the Company's next equity offering to occur after November 13, 1998 (the "Placement Price"), or (ii) if no equity offering is consummated prior to May 1, 1999, 160,000 shares of Common Stock at $3.00 per share and warrants to purchase an additional 40,000 shares of Common Stock at $3.00 per share. In addition, Forum will receive warrants exercisable until maturity of the Loan to purchase $400,000 of shares of Common Stock priced at the Placement Price or, if no equity offering is consummated prior to May 1, 1999, at $3.00 per share. These shares and warrants will be issued as soon as practicable following satisfaction of Section 4.10 of the Indenture dated as of March 26, 1997, governing the 9% Notes. 3

The Company will be required to raise substantial additional funds through external sources, including through collaborative relationships and public or private financings, to support its operations and, except for research and development funding from Searle (which is subject to early termination in certain circumstances), revenue is expected to be received from MethylGene and sale of DNA products and reagents manufactured on a custom contract basis by the HSP Division, the Company has no current external sources of capital, and, as discussed above, expects no product revenues for at least several years from sales of products that it is developing. No assurance can be given that such additional funds will be available to fund the Company's operations or, if available, that such funds will be available on acceptable terms. If additional funds are raised by issuing equity securities, further dilution to then existing stockholders will result. Additionally, the terms of any such additional financing may adversely affect the holdings or rights of then existing stockholders. If adequate funds are not available, the Company may be required to further curtail significantly one or more of its core drug development programs, obtain funds through arrangements with collaborative partners or others that may require the Company to relinquish rights to certain of its technologies, product candidates or products which the Company would otherwise pursue on its own or terminate operations. The Company's future capital requirements will depend on many factors, including continued scientific progress in its research, drug discovery and development programs, the magnitude of these programs, progress with preclinical and clinical trials, sales of DNA products and reagents to third parties by the HSP Division and the margins on such sales, the time and costs involved in obtaining regulatory approvals, the costs involved in filing, prosecuting and enforcing patent claims, competing technological and market developments, the ability of the Company to establish and maintain collaborative academic and commercial research, development and marketing relationships, the ability of the Company to obtain third-party financing for leasehold improvements and other capital expenditures and the costs of manufacturing scale-up and commercialization activities and arrangements. YEAR 2000 Compliance As has been widely publicized, many computer systems and microprocessors are not programmed to accommodate dates beyond the year 1999. The Company's exposure to this year 2000 ("Y2K") problem comes not only from its own internal computer systems and microprocessors, but also from the systems and microprocessors of its key suppliers, including utility companies and payroll services. The Company currently believes that all of its internal systems will be Y2K compliant by the end of the third quarter of 1999. The Company is currently evaluating all of its internal computer systems and microprocessors in light of the Y2K problem. As part of this process, the Company is conducting an inventory of its automated instruments and other computerized equipment and will be contacting applicable vendors for information regarding Y2K compliance. The Company will then upgrade or otherwise modify its internal computer systems and microprocessors, to the extent necessary. Testing of all its internal computer systems and microprocessors should be completed by the end of the first quarter of 1999. The Company does not expect the cost of bringing all the Company's systems and microprocessors into Y2K compliance will be material. The Company's Y2K compliance efforts are in addition to other planned information technology ("IT") projects. While these efforts have caused and may continue to cause delays in other IT projects, the 4

Company does not expect that any of these delays will have a significant effect on the Company's business or that any of the Company's other IT projects will be canceled or postponed to pay for the Y2K upgrades. With regard to potential supplier Y2K problems, the Company has compiled a list of its critical suppliers, and has sent a Y2K questionnaire to each of them in order to permit the Company to ascertain the Y2K compliance status of each. The Company is awaiting the return of these questionnaires. The Company does not know of any key supplier Y2K problems that could have a material effect on the Company's business. If through a Y2K questionnaire or otherwise the Company becomes aware of any such problems and is not satisfied that those problems are being adequately addressed, it will take appropriate steps to find alternative suppliers. It has been acknowledged by governmental authorities that Y2K problems have the potential to disrupt global economies, that no business is immune from the potentially far-reaching effects of Y2K problems, and that it is difficult to predict with certainty what will happen after December 31, 1999. Consequently, it is possible that Y2K problems will have a material effect on the Company's business even if the Company takes all appropriate measures to ensure that it and its key suppliers are Y2K compliant. It is possible that the conclusions reached by the Company from its analysis to date will change, which could cause the Company's Y2K cost estimates and target completion dates to change. SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS This Form 1O-Q filing contains forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. For this purpose, any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Such forward-looking statements are based on management's current expectations and involve known and unknown risks, uncertainties, and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. Without limiting the foregoing, the words "believes," "anticipates," "plans," "expects," "intends," "may," and other similar expressions are intended to identify forward-looking statements. Factors which may cause actual future results to differ from forward-looking statements include, among others, the matters set forth under the heading "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Certain Factors that May Affect Future Results" in the Company's Annual Report on Form 10-K for the year ended December 31, 1997 (the "1997 10-K") which information is incorporated herein by reference. 5

HYBRIDON, INC. PART II OTHER INFORMATION ------- Items 1-4 None - --------- Item 5 OTHER INFORMATION - ------ Stockholder Proposals for 1999 Annual Meeting --------------------------------------------- As set forth in the Company's Proxy Statement for its 1998 Annual Meeting of Stockholders, stockholder proposals submitted pursuant to Rule 14a-8 under the Securities and Exchange Act of 1934, as amended (the "Exchange Act"), for inclusion in the Company's proxy material for its 1999 Annual Meeting of Stockholders (the "1999 Annual Meeting") must be received by the Secretary of the Company at the principal offices of the Company no later than January 18, 1999. In addition, the Company's by-laws require that the Company be given advance notice of stockholder nominations for election to the Company's Board of Directors and of other matters (other than matters included in the Company's proxy statement in accordance with Rule 14a-8). The required notice must be made in writing and delivered or mailed by first class United States mail, postage prepaid, to the Secretary of the Company at the principal offices of the Company, and received not less than 60 days nor more than 90 days prior to the 1999 Annual Meeting; provided however, that if less than 70 days' notice or prior public disclosure of the date of the meeting is given to stockholders, such nomination or other proposal shall have been mailed or delivered to the Secretary no later than the close of business on the 10th day following the date on which the notice of the meeting was mailed or such public disclosure made, whichever occurs first. The 1999 Annual Meeting is currently expected to be held on May 10, 1999. Assuming that this date does not change, in order to comply with the time periods set forth in the Company's by-laws, appropriate notice would need to be provided no earlier than February 9, 1999 and no later than March 11, 1999. The advance notice provisions of the Company's by-laws supersede the notice requirements contained in recent amendments to Rule 14a-4 under the Exchange Act. Item 6. Exhibits and Reports on Form 8-K - ------ -------------------------------- (a) Exhibits 27 Financial Data Schedule (EDGAR) 6

99.1 Third Amendment to Loan and Security Agreement between Hybridon, Inc. and Silicon Valley Bank. 99.2 Fourth Amendment to Loan and Security Agreement between Hybridon, Inc. and Silicon Valley Bank. (b) No Reports on Form 8-K have been filed during the third quarter ended September 30, 1998. 7

SIGNATURES ------- Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. HYBRIDON, INC. January 4, 1999 /s/ E. Andrews Grinstead III - ----------------- ---------------------------- Date E. Andrews Grinstead, III Chairman, President and Chief Executive Officer (Principal Executive Officer) January 4, 1999 /s/ Robert G Andersen - ----------------- --------------------- Date Robert G. Andersen Treasurer (Principal Accounting and Financial Officer) 8

HYBRIDON, INC. EXHIBIT INDEX ------- 27 Financial Data Schedule (EDGAR) 99.1 Third Amendment to Loan and Security Agreement between Hybridon, Inc. and Silicon Valley Bank. 99.2 Fourth Amendment to Loan and Security Agreement between Hybridon, Inc. and Silicon Valley Bank. 9

  


5 0000861838 HYBRIDON, INC. 9-MOS DEC-31-1998 JAN-01-1998 SEP-30-1998 882,825 0 825,668 0 0 7,606,865 22,925,187 13,972,187 18,398,562 10,442,268 1,879,017 15,255 0 6,248 6,075,774 18,398,562 2,353,435 3,409,807 0 22,398,791 0 0 2,880,307 (21,869,291) 0 (21,869,291) 0 8,876,685 0 (12,992,606) (1.37) (1.37)
                                                                    Exhibit 99.1

                 THIRD AMENDMENT TO LOAN AND SECURITY AGREEMENT
                                     BETWEEN
                                 HYBRIDON, INC.
                                       AND
                               SILICON VALLEY BANK


        This Third Amendment is made, effective as of the 18th day of September,
1998 to that certain  Loan and  Security  Agreement  between  Hybridon,  Inc., a
Delaware  corporation  with  a  principal  place  of  business  at  155  Fortune
Boulevard, Milford,  Massachusetts (the "Borrower") and Silicon Valley Bank (the
"Bank")  dated as of December 31, 1996, as amended by consent  letter  agreement
(the "Consent  Letter")  dated  January 15, 1998 and by First  Amendment to Loan
Security  Agreement  dated  March 30, 1998 (the  "First  Amendment")  and Second
Amendment  to Loan and  Security  Agreement  dated April 16,  1998 (the  "Second
Amendment").  The Loan and  Security  Agreement  as so  amended  is  hereinafter
referred to as the "Loan Agreement."  Capitalized terms used, but not defined in
this  Third  Amendment  shall  have the  meanings  ascribed  to them in the Loan
Agreement and ancillary  documents,  instruments  and  agreements,  or if not so
defined,  shall have the  meanings  ascribed to them in the  Uniform  Commercial
Code,  or in the case of financial and  accounting  terms,  in  accordance  with
generally accepted accounting principles.

                                    RECITALS

        Pursuant to the Loan Agreement and on the terms and conditions set forth
therein, on December 31, 1996, the Bank made a secured term loan to the Borrower
in the original face amount of $7,500,000 (the "Loan"). The Borrower advised the
Bank of its planned  offering of Units of investment in the Borrower in January,
1998 (the "Original  Offering"),  which was consented to by the Bank pursuant to
the  Consent  Letter  and which was  subsequently  amended by the  Borrower  and
consented to by the Bank in March,  1998 pursuant to the First  Amendment and in
April,  1998 pursuant to the Second  Amendment.  The term  "Offering" as used in
this Third  Amendment  shall  include the amended  Offering or any other  equity
offering or corporate  collaboration not involving indebtedness of the Borrower.
In connection with the Borrower's  continuing  sales of equity  interests and on
the terms and conditions  set forth herein,  the Borrower has requested that the
Bank  temporarily  waive  compliance by the Borrower with the application of the
Minimum Liquidity and Tangible Net Worth covenants.

        The Bank is  willing to consent  to a  temporary  waiver of the  Minimum
Liquidity  and  Tangible  Net  Worth  covenants,  but only  upon the  terms  and
conditions set forth in this Third Amendment.

                                    AGREEMENT

        In  consideration  of  the  foregoing,   and  of  the  undertakings  and
obligations of the Borrower and the Bank set forth herein and for other good and
valuable   consideration,   receipt   and   sufficiency   of  which  are  hereby
acknowledged, the Borrower and Bank agree as follows:

        1.     The Borrower  confirms that the outstanding  balance of principal
               and  interest on the Loan as of  September  18th,  1998 is as set
               forth in Schedule 1 hereto, and that the Borrower has no defense,
               claim or offset which would preclude full payment of such amount.




2. The Borrower ratifies and confirms: (i) its Obligations to the Bank under the Loan Agreement, as amended hereby, (ii) all of the representations and warranties made by it in the Loan Agreement, except as expressly disclosed to the Bank, and (iii) that it is in compliance with the covenants and agreements contained in the Loan Agreement except for its failure to maintain compliance with the covenants waived in the First Amendment, its failure to comply with Section 6.10(c) of the Loan Agreement, to the extent that such failure is nevertheless in compliance with the Intellectual Property Security Agreement (the "IP Security Agreement") delivered by the Borrower in connection with the Consent Letter (it being agreed that the provisions of Section 6.10(c) shall be deemed superseded by the analogous provisions of the IP Security Agreement), and except for Borrower's failure to comply with the Minimum Liquidity and Tangible Net Worth covenants as of June 30, 1998 and thereafter. 3. On August 7, 1998, the Borrower established with the Bank a certificate of deposit in the amount of $1,592,386 (the "Deposit"). On the date of this Amendment, the Borrower authorizes the Bank to apply the Deposit against the outstanding principal of the Obligations as a permanent reduction therein. Such payment is in addition to any other regularly scheduled payments due under the Loan Agreement. 4. The Bank hereby waives any existing defaults of the Minimum Liquidity and Tangible Net Worth covenants and also waives compliance by the Borrower with the Minimum Liquidity and Tangible Net Worth covenants through September 29, 1998; provided, however that if the Borrower earlier receives the cash payment due to it for its sale of its partnership interest (the "CRLP Interest") in Charles River Building Limited Partnership (such date of receipt, the "CRLP Put Date"), testing of such covenants shall begin on the following business day after the CRLP Put Date rather than on September 30, 1998. 5. Section 6.8 of the Loan Agreement, as previously amended, is hereby amended in its entirety to read as follows: "Borrower shall maintain, as of the last day of each quarter of Borrower's fiscal year, a Tangible Net Worth of not less than Six Million Dollars ($6,000,000.00)." 6. Section 6.9 of the Loan Agreement, as previously amended, is hereby amended in its entirety to read as follows: "Borrower shall maintain Minimum Liquidity (as hereinafter defined) of at least $4,000,000 as of the fifteenth (15th) and as of the last day of the month (or the next business day if either is not a business day). If the Borrower fails to maintain Minimum Liquidity at any test date, the Borrower shall immediately repay the then outstanding Obligations in full. "Minimum Liquidity" is defined as consolidated cash on hand (other than cash in which an entity other than the Bank or its assignee has a security interest, and other than the CRLP Withhold), cash equivalents and marketable securities, plus 50% of the Borrower's Trade Accounts Receivable. "Trade Accounts Receivable" means accounts receivable arising from the sale of goods and services and the licensing of technology in the ordinary course of the Borrower's business, but excluding the 2

extraordinary sale of assets or other transactions not in the ordinary course of the Borrower's business." 7. Within two (2) business days after the CRLP Put Date, the Borrower will pay to the Bank in good and collected funds, in addition to any regularly scheduled payments on the Obligations, the sum of $750,000 as an additional payment against the principal of the Obligations. Until payment of such sum to the Bank, all proceeds of the CRLP interest received shall be held in trust by the Borrower for the Bank. The Borrower and the Bank agree that this requirement supersedes any requirement contained in the Loan Agreement, as previously amended, relating to funds received by the Borrower from CRLP or its partners, including, without limitation, any requirement as to the use of the proceeds of such funds. 8. Conditioned upon satisfaction of the requirements set forth in this paragraph, the Bank consents to the exclusive license by the Borrower to OriGenix Therapeutics, Inc., a Quebec corporation ("OriGenix"), of the specific patents and applications listed in Schedule 8 hereto (the "Patents"), which license shall be limited to use of the Patents for the development of treatments for Human Papilloma Virus ("HPV"), Hepatitis B Virus ("HBV") and up to three (3) additional viral indications to be agreed upon among OriGenix and the Borrower, subject to the prior written consent of the Bank which will not be unreasonably withheld (collectively, the "Indications"). The Borrower will retain the rights to the Patents for other indication and molecular targets. The Bank agrees to deliver to the Borrower documents necessary to (i) release its security interest in the patents and applications listed in Schedule 8 which are designated with the 189 and 190 suffixes, and (ii) subordinate, pursuant to an agreement acceptable to the Borrower and OriGenix, its security interest to the exclusive licenses to be granted to OriGenix with respect to all of the other patents and applications listed in Schedule 8. The consents, release and subordinations referenced in this paragraph are conditioned upon (a) the Borrower retaining a 40% equity ownership in OriGenix, (b) the Borrower granting to the Bank a perfected, first priority security interest in the Borrower's entire ownership interest in OriGenix pursuant to a Pledge Agreement in the form of Exhibit 8, (c) OriGenix being capitalized with a minimum cash equity investment of CDN $4,000,000 from investors other than the Borrower, and (d) the Borrower warranting and representing that no investor in OriGenix owns more than five (5%) percent of the stock of the Borrower on a fully converted basis. The Borrower shall, prior to the Bank's delivery of the releases and subordinations referenced above, make a best efforts attempt to provide the Bank in writing with the names and addresses of the investors in the new entity and their respective ownership interests, a complete copy of any prospectus or offering memorandum provided to investors, a complete copy of the business plan for the new entity and such other information as the Bank may reasonably require, including evidence of the Borrower's 40% interest in OriGenix. 9. The Borrower further acknowledges that all reasonable out-of-pocket costs and expenses of the Bank in connection with negotiation, documentation and administration of this Third Amendment, including reasonable fees of attorneys engaged to represent the Bank, shall be borne by the Borrower. 3

10. The Borrower acknowledges and confirms that to the extent that the Borrower may have any claims, offsets, counterclaims, or defenses, asserted or unasserted, the Borrower, for itself, and on behalf of its successors, assigns, parents, subsidiaries, agents, affiliates, predecessors, employees, officers, directors, executors and heirs, as applicable (collectively, the "Borrower Affiliates") releases and forever discharges the Bank, its subsidiaries, affiliates, employees, officers, directors, agents, successors and assigns, both present and former (collectively, the "Bank Affiliates") of and from any and all manner of claims, offsets, counterclaims, defenses, action and actions, cause and causes of action, suits, debts, controversies, damages, judgments, executions, and demands whatsoever, asserted or unasserted, in law or in equity, which against the Bank and/or the Bank Affiliates, they or the Borrower Affiliates ever had to and including the date hereof, upon or by reason of any matter, cause, causes or thing whatsoever, in connection with the Loan and/or any of the transactions and matters related thereto, except for the obligations of the Bank in such documents, instruments and agreements to be performed after the date of this Third Amendment. The Borrower shall indemnify, defend and hold the Bank harmless of and from any claim brought or threatened against the Bank by the Borrower or any other person (as well as from attorneys' fees and expenses in connection therewith) on account of the Loan Agreement, the Note, the Consent Letter, the Intellectual Property Security Agreement, Pledge Agreement, Intercreditor Agreement, the First Amendment, the Second Amendment, this Third Amendment and any other document, instrument or agreement given in connection with the Loan and any of the transactions and matters related thereto (each of which may be defended, compromised, settled or pursued by the Bank with counsel of the Bank's election reasonably acceptable to the Borrower, but at the expense of the Borrower), except in the case of the Bank's failure to comply with its obligations hereunder or thereunder, its gross negligence or willful misconduct. 11. The Borrower acknowledges and agrees that the Bank's agreement herein to temporarily waive compliance with the Minimum Liquidity and Tangible Net Worth covenants shall not create a course of dealing or conduct and that the Bank has not agreed to waive any other covenant or agreement with the Borrower or to waive compliance with the Minimum Liquidity and Tangible Net Worth covenants other than for the limited time period set forth in this Third Amendment. 12. To the extent possible, this Third Amendment shall be construed to be consistent with the provisions of the Loan Agreement; however, to the extent that the provisions of this Third Amendment expressly conflict with or contradict the provisions of the Loan Agreement, the provisions of this Third Amendment shall be deemed to control. 13. This Third Amendment represents the entire agreement between the parties with respect to the modifications contained herein, and shall be construed in accordance with the laws of the Commonwealth of Massachusetts as an agreement under seal. The Borrower has voluntarily entered into this Third Amendment without coercion or duress of any kind and has been or has had the opportunity to have been represented by legal counsel of their choosing. 4

WITNESS OUR hands and seals on this 18th day of September, 1998. HYBRIDON, INC. SILICON VALLEY BANK By: /s/Robert G. Andersen By: /s/ Sean Lynden --------------------- --------------- 5

SCHEDULE 1 TO THIRD AMENDMENT TO LOAN AND SECURITY AGREEMENT BETWEEN SILICON VALLEY BANK AND HYBRIDON, INC. Principal Balance as of September 15, 1998 $4,487,175.22 Interest outstanding at September 15, 1998 23,768.61 6

                                                                    Exhibit 99.2

                 FOURTH AMENDMENT TO LOAN AND SECURITY AGREEMENT
                                     BETWEEN
                                 HYBRIDON, INC.
                                       AND
                               SILICON VALLEY BANK


       This Fourth Amendment is made, effective as of the 29th day of September,
1998,  to that certain Loan and Security  Agreement  between  Hybridon,  Inc., a
Delaware  corporation  with  a  principal  place  of  business  at  155  Fortune
Boulevard, Milford,  Massachusetts (the "Borrower") and Silicon Valley Bank (the
"Bank")  dated as of December 31, 1996, as amended by consent  letter  agreement
(the "Consent Letter") dated January 15, 1998 and by First Amendment to Loan and
Security  Agreement  dated  March  30,  1998  (the  "First  Amendment"),  Second
Amendment  to Loan and  Security  Agreement  dated April 16,  1998 (the  "Second
Amendment") and Third  Amendment to Loan and Security  Agreement dated September
18, 1998 (the "Third Amendment").  The Loan and Security Agreement as so amended
is hereinafter referred to as the "Loan Agreement".  Capitalized terms used, but
not defined in this Fourth Amendment shall have the meanings ascribed to them in
the Loan Agreement and ancillary  documents,  instruments and agreements,  or if
not so  defined,  shall  have  the  meanings  ascribed  to them  in the  Uniform
Commercial Code, or in the case of financial and accounting terms, in accordance
with generally accepted accounting principles.

                                    RECITALS

       Pursuant  to the Third  Amendment,  the  Borrower  and the Bank agreed to
temporarily  waive  compliance  by the Borrower  with the Tangible Net Worth and
Minimum  Liquidity   covenants  (as  amended)  through  September  29,  1998  to
accommodate  the sale by the Borrower of the CRLP  Interest.  The closing of the
sale of the CRLP Interest has not occurred and the Borrower has  requested  that
the Bank agree to extend the waiver of  covenant  compliance  until  October 31,
1998.

       The Bank is willing to  consent  to extend  the  temporary  waiver of the
Minimum Liquidity and Tangible Net Worth covenants,  but only upon the terms and
conditions set forth in this Fourth Amendment.

                                    AGREEMENT

        In  consideration  of  the  foregoing,   and  of  the  undertakings  and
obligations of the Borrower and the Bank set forth herein and for other good and
valuable   consideration,   receipt   and   sufficiency   of  which  are  hereby
acknowledged, the Borrower and Bank agree as follows:

       1.  The Borrower  confirms that the outstanding  balance of principal and
           interest  on the  Loan as of  October  15,  1998 is as set  forth  in
           Schedule 1 hereto,  and that the  Borrower  has no defense,  claim or
           offset which would preclude full payment of such amount.

       2.  The Borrower  ratifies and confirms:  (i) its Obligations to the Bank
           under  the  Loan  Agreement,  as  amended  hereby,  (ii)  all  of the
           representations  and  warranties  made by it in the  Loan  Agreement,
           except as expressly  disclosed  to the Bank,  and (iii) that it is in
           compliance with




the covenants and agreements contained in the Loan Agreement except for its failure to maintain compliance with the covenants waived in the First Amendment, its failure to comply with Section 6.10(c) of the Loan Agreement, to the extent that such failure is nevertheless in compliance with the Intellectual Property Security Agreement (the "IP Security Agreement") delivered by the Borrower in connection with the Consent Letter (it being agreed that the provisions of Section 6.10(c) shall be deemed superseded by the analogous provisions of the IP Security Agreement), and except for Borrower's failure to comply with the Minimum Liquidity and Tangible Net Worth covenants as of June 30, 1998 and thereafter. 3. The Bank hereby waives any existing defaults in the Minimum Liquidity and Tangible Net Worth covenants and also waives compliance by the Borrower with the Minimum Liquidity and Tangible Net Worth covenants through October 31, 1998; provided however, that if the CRLP Put Date is earlier than October 31, 1998, testing of such covenants shall begin on the following business day after the CRLP Put Date rather than on October 31, 1998. Within two (2) business days after the CRLP Put Date, the Borrower will pay to the Bank in good and collected funds, in addition to any regularly scheduled payments on the Obligations, the sum of $750,000 as an additional payment against the principal of the Obligations. 4. In consideration of the Bank's agreement to extend its waiver of compliance with the Tangible Net Worth and Liquidity covenants through October 31, 1998, the Borrower shall pay to the Bank a forbearance fee in the amount of $25,000 in addition to any other amounts due with respect to the Obligations. If the CRLP Put Date is after October 15, 1998, the forbearance fee shall increase by $1,000 per day commencing October 16, 1998, but in no event more than an additional $16,000. The $25,000 installment of the forbearance fee is due and payable on the date of this Fourth Amendment, and any and all incremental increases thereto shall be due and payable no later than October 31, 1998. 5. The Borrower further acknowledges that all reasonable out-of-pocket costs and expenses of he Bank in connection with negotiation, documentation and administration of this Fourth Amendment, including reasonable fees of attorneys engaged to represent the Bank, shall be borne by the Borrower. 6. The Borrower acknowledges and confirms that to the extent that the Borrower may have any claims, offsets, counterclaims, or defenses, asserted or unasserted, the Borrower, for itself, and on behalf of its successors, assigns, parents, subsidiaries, agents, affiliates, predecessors, employees, officers, directors, executors and heirs, as applicable (collectively, the "Borrower Affiliates") releases and forever discharges the Bank, its subsidiaries, affiliates, employees, officers, directors, agents, successors and assigns, both present and former (collectively, the "Bank Affiliates") of and from any and all manner of claims, offsets, counterclaims, defenses, action and actions, cause and causes of action, suits, debts, controversies, damages, judgments, executions, and demands whatsoever, asserted or unasserted, in law or in equity, which against the Bank and/or the Bank Affiliates, they or the Borrower Affiliates ever had to and including the date hereof, upon or by reason of any matter, cause, causes or thing whatsoever, in connection with the Loan and/or any of the transactions and matters related thereto, except for the obligations of the Bank in such documents, instruments and agreements to be performed after the date of this Fourth Amendment. The Borrower shall indemnify, defend and hold the Bank harmless of and from any claim brought or threatened against the Bank by 2

the Borrower or any other person (as well as from attorneys' fees and expenses in connection therewith) on account of the Loan Agreement, the Note, the Consent Letter, the Intellectual Property Security Agreement, Pledge Agreement, Intercreditor Agreement, the First Amendment, the Second Amendment, the Third Amendment, this Fourth Amendment and any other document, instrument or agreement given in connection with the Loan and any of the transactions and matters related thereto (each of which may be defended, compromised, settled or pursued by the Bank with counsel of the Bank's election reasonably acceptable to the Borrower, but at the expense of the Borrower), except in the case of the Bank's failure to comply with its obligations hereunder or thereunder, its gross negligence or willful misconduct. 7. The Borrower acknowledges and agrees that the Bank's agreement herein to temporarily waive compliance with the Minimum Liquidity and Tangible Net Worth covenants shall not create a course of dealing or conduct and that the Bank has not agreed to waive any other covenant or agreement with the Borrower or to waive compliance with the Minimum Liquidity and Tangible Net Worth covenants other than for the limited time period set forth in this Fourth Amendment. 8. To the extent possible, this Fourth Amendment shall be construed to be consistent with the provisions of the Loan Agreement; however, to the extent that the provisions of this Fourth Amendment expressly conflict with or contradict the provisions of the Loan Agreement, the provisions of this Fourth Amendment shall be deemed to control. 9. This Fourth Amendment represents the entire agreement between the parties with respect to the modifications contained herein, and shall be construed in accordance with the laws of the Commonwealth of Massachusetts as an agreement under seal. The Borrower has voluntarily entered into this Fourth Amendment without coercion or duress of any kind and has been or has had the opportunity to have been represented by legal counsel of its choosing. WITNESS OUR hands and seals on this 30th day of October, 1998, effective as of September 29, 1998. WITNESS: SILICON VALLEY BANK /s/ C. Wade By: /s/ Sean Lynden - ----------- ------------------------------ HYBRIDON, INC. /s/ Cheryl M. Northrup By: /s/ E. Andrews Grinstead - --------------------- ------------------------------- 3

SCHEDULE 1 TO FOURTH AMENDMENT TO LOAN AND SECURITY AGREEMENT BETWEEN SILICON VALLEY BANK AND HYBRIDON, INC. Principal Balance as of October 15, 1998 $2,832,289.22 Interest outstanding at October 15, 1998 14,613.83 4